ࡱ> ed T8\pSergio Armando Bautista Ba==K&8X@"1Arial1Calibri1Calibri1Calibri1dCalibri1Arial1Arial1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>Calibri14Calibri1<Calibri1?Calibri1h8Cambria1Calibri1 Calibri1Arial1Arial1Arial1Calibri1Arial1Calibri1Arial1Arial"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.005*0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) "$"#,##094_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)*%[$-80A]dddd\,\ dd" de "mmmm" de "yyyy[$-80A]hh:mm:ss\ AM/PM 0.000000000 0.00000000 0.0000000 0.000000 0.00000 0.0000 0.0000.04/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)A<_("$"* #,##0.000_);_("$"* \(#,##0.000\);_("$"* "-"??_);_(@_) 0.0% 0.000%83_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_):5_(* #,##0.0000_);_(* \(#,##0.0000\);_(* "-"??_);_(@_)                                                                       ff  )  *     P  P        `            a>    "8@ @   (@ @   h " "8@ @  "<@ @  "8@ @   (@ @  "8"@ @   ("@ @   ,"@ @   ,"@ @   ,@ @  "8@ @   ,@ @   (@ @  "8@ @   ,@ @   (@ @   ,@ @   ,@ @   ,@ @   ,@ @  "8@ @   ,@ @   (@ @   ,@ @   h"@ @ *   ,@ @   (@ @   ,@ @   , @ @   (@ @   ( @ @  #8"@ @   (@ @   "8@ @  #<@ @    , @ @  #< @ @    , @ @  " !8@ @  (   "x@ @ * "x @ @ *   !8@ @  x"@ @ * x!"@ @ *  (@ @   "  h@ @ * "x@ @ *  (@ @   (@ @   @ @   ,@ @   @ @   @ @   l@ @  "0@ @   l@ @    "x@ @   l@ @   l@ @     @ @      "|!@ @ *  "|! @ @ *   ,!@ @    ,!@ @    ,!@ @    ,!"@ @    "0@ @        ,@ @   ,  !   " "x@ @ * "x @ @ * "x@ @ * "x @ @ * x@ @ * 8@ @  8 @ @  x@ @ * 8@ @  8 @ @  x@ @ * 8@ @  8 @ @  "8  8@ @  8 @ @  "x@ @ * "x @ @ * "8  " ||9 }(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(} 0.0000\)}(} 0.0000\)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef ));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L ));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A}  0.0000\)23));_(@_)}A}! 0.0000\)23 ));_(@_)}A}" 0.0000\)));_(@_)}A}# 0.0000\)));_(@_)}A}$ 0.0000\)));_(@_)}A}% 0.0000\)));_(@_)}A}& 0.0000\)));_(@_)}A}' 0.0000\) ));_(@_)}A}( 0.0000\)));_(@_)}}) }0.0000\)));_(@_)   }}* 0.0000\)));_(@_)??? ??? ??? ???}(}+ 0.0000\)}(}, 0.0000\)}(}- 0.0000\)}(}. 0.0000\)}-}/ 0.0000\)}A}0 a0.0000\)));_(@_)}A}1 0.0000\)));_(@_)}A}2 0.0000\)?));_(@_)}A}3 0.0000\)23));_(@_)}-}4 0.0000\)}}5 ??v0.0000\)̙));_(@_)   }A}6 }0.0000\)));_(@_)}A}7 e0.0000\)));_(@_)}}8 0.0000\)));   }}9 ???0.0000\)));??? ???  ???  ???}(}: 0.0000\)}-}; 0.0000\)}U}< 0.0000\))); }-}= 0.0000\)}(}> 0.0000\)}(}? 0.0000\)}(}@ 0.0000\)}(}A 0.0000\)}(}B 0.0000\)}(}C 0.0000\)}(}D 0.0000\)}(}E 0.0000\)}(}F 0.0000\)}(}G 0.0000\)}(}H 0.0000\)}(}I 0.0000\)}(}J 0.0000\)}(}K 0.0000\)}(}L 0.0000\)}(}M 0.0000\)}(}N 0.0000\)}(}O 0.0000\)}(}P 0.0000\)}(}Q 0.0000\)}(}R 0.0000\)}(}S 0.0000\)}(}T 0.0000\)}(}U 0.0000\)}(}V 0.0000\)}(}W 0.0000\)}(}X 0.0000\)}(}Y 0.0000\)}<}Z 0.0000\)ef));}-}[ 0.0000\)}(}\ 0.0000\)}(}] 0.0000\)}(}^ 0.0000\)}-}_ 0.0000\)}-}` 0.0000\)}(}a 0.0000\)}(}b 0.0000\)}(}c 0.0000\)}(}d 0.0000\)}(}e 0.0000\)}(}f 0.0000\)}(}g 0.0000\)}(}h 0.0000\)}-}i 0.0000\)}(}j 0.0000\)}(}k 0.0000\)}<}l 0.0000\)ef));}<}m 0.0000\)ef));}-}n 0.0000\)}(}o 0.0000\)}<}p 0.0000\)ef));}<}q 0.0000\)ef));}(}r 0.0000\)}(}s 0.0000\)}<}t 0.0000\)ef));}<}u 0.0000\)ef));}(}v 0.0000\)}(}w 0.0000\)}(}x 0.0000\)}(}y 0.0000\)}(}z 0.0000\)}(}{ 0.0000\)}<}| 0.0000\)));}(}} 0.0000\)}<}~ 0.0000\)));}(} 0.0000\)}<} 0.0000\)));}<} 0.0000\)));}<} 0.0000\)));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\) 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%.Normal  8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`YFORMATO 1 SEPT.2016 FORMATO 21 FORMATO 3 FORMATO 44SY&GOBIERNO DEL ESTADO DE BAJA CALIFORNIAPLAZOTASAACREEDORIMPORTETOTALFONDOIMPORTE Y PORCENTAJEDE DICHOS FONDOSPAGADOIMPORTE % RESPECTOAL TOTALSIMPLE TIIE + 0.45 REESTRUCTURABANOBRAS PENAL HONGOBANORTEPODER JUDICIAL TIIE + 1.15 BBVBANCOMER CONSOLIDADIFERENTES OBRAS#A PRODUCTO INTERNO BRUTO DEL ESTADOSALDO DE DEUDA PUBLICA PORCENTAJEINGRESOS PROPIOSSALDO DE LA DEUDA PBLICADEL TOTAL QUE SE PAGA YGARANTIZA CON EL RECURSOFIN. DESTINO Y OBJETO IMPORTE TOTALIMPORTE GARANTIZADOINGRESOS PROPIOS DEL ESTADO (-) Amortizacin0Deuda Pblica Bruta Descontando la Amortizacin#PRODUCTO INTERNO BRUTO ESTATAL (1)  TB + 0.98 DEUDA PBLICA DE BAJA CALIFORNIA(Cifras a Pesos) SANEAMIENTO FINANCIEROBANAMEX TIIE + 1.00 SANEAMIENTO GINFORMACIN DE OBLIGACIONES PAGADAS O GARANTIZADAS CON FONDOS FEDERALESTIPO DE OBLIGACINCRDITOCRDITO REACT. ECONMICA"RELACIN DEUDA PBLICA BRUTA TOTAL$RELACIN DEUDA PBLICA BRUTA TOTAL A TIIE + 0.48 TB + 0.72 TIIE + 0.85 TB + 1.02 TEE + .80 TIIE + .859 AOS11 MESES TEE + .75REFINANCIAMIENTO SCOTIABANKINVERLATINV. PUB. PROD.20 AOS TIIE + 0.69 SANTANDERMAS FINANCIAMIENTOSAL 31 DE DICIEMBRE DEL 2015e1. El Producto Interno Bruto es el ultimo publicado por la SHCP e INEGI corresponde al ejercicio 2014 FAFEF 20166Deuda Pblica Bruta total al 31 de Diciembre del 2015 FAFEF 2015 FEFEF 2015CREDITO TB + JUICIOS HORALES FEFEF 2016AL 30 DE SEPTIEMBRE DEL 2016CREDITO20 ANOSTB+ DET./DEUDA PBLICA TOTAL AL 30 DE SEPTIEMBRE DE 2016^Fuente de la informacin: Sistema integral del Ingreso y Sistema de Contabilidad Gubernamental?Fuente de la informacin: Sistema de Contabilidad GubernamentalbFuente de la informacin: Sistema integral del Presupuesto y Sistema de Contabilidad Gubernamentalb'Q QR`RE#SSTcUHUKV08WlXQccB T8 IOao%R  dMbP?_*+%&jZ?'jZ?(M&d2?)M&d2?MAdobe PDFS o2XXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"2XX BP(? BP(?&\(U} }  B}  B}  } `}  }  B} } I  ; ; ; h@      @ w@    @                     / Q ) 0     !  "         l    m 1~ E4@ 6 v v KA LI~ Kz " MtcXA D D ! qXٲ?? D D   F CCw w N OK~ T P  FCCwwNONQ z2 CCwwNONQ F ~ C.@Dffffff"@ w w~ RNrS OI~ R"S`D~AC DD! n+|6?7 DD  FCCwwN OK~ TF Q z2CCwwRORS F ~ C4@ C w w~ RקA OI~ R"S_-gA DD! |!h? DD  FCCwwR OK~ R S FCCwwRORS z1CCwwR    F ~ C4@ C {3 wR0=A OI~ Rc#SȖ1A %D! ׯs? DD  FCCwwR OK~ Rjgz S FCCwwR O R S z1CCwwRORS F ~ C4@ }; {3 wRM=A OI~ RZ "SPA DD! oV R?  DD  FCCwwR OK~ R§ S z1CCwwRORS F ~ C4@ }8 w wR=A OI~ R #SPTRA %! ,%?4 DD  FCCwwR OL~ R^ S z1CCwwR O R S F ~ C4@ }7 w w~ R!c OI~ RBz"S5zA DD ! d? DD  D l****22266n*@*@V@@*@*@L ! " # $ % & ' ,( ) ,* ,+ , ,- ,. ,/ ,0 ,1 2 3 4 5 6 7 8 9 ,@: Y@; ;@< ,@= ,@> @? @ FCCwwN OK~ T Q !z1!CCwwNONQ "F ~ "C4@ "}7 "w "w~ "T8 "OI~ "Tdu""PomA" D"D#!" ׾? D"D" " #FCCwwN #OK~ #TG #Q $z1$CCwwNONQ %F ~ %C4@ %}8 %{3 %w~ %TRd %OI~ %TR%"%P(rA% D%D&!% 6k?" D%D% % &FCCwwT &OL~ &T"Qd &P 'z1 '?? '@'@UVUW (F ~ (C4@ (}9 (w (w~ (|ly (OI~ (TjB"(P5~A( D(D)!( (5??% D(D( ( )F??wwT )OL~ )T^iK )P *z1*??wwTOTP +z ~ +C4@ +C' +{ +{~ +TBF +OI~ +T;;"+PUA+ D+D,!+ sﮱ?. D+D+ + ,z??wwT ,OK~ ,TA!A ,P -zM-??wwTOTP .z ~ .?4@ .?N .{O .{~ .T^ .OP~ .Tz.PfA. D.". ,?; D.D./z??wwTOTP 0z1 0?? 0{*0wTOTP 1z 1C4@CЀ@ 1{+ 1{,1T@TA 1OI~ 1T?"1P~A1 D1D2!1 (1b?( D1D1 1 2zCC{{T 2OK~ 2TN 2P 3zCC{{TOTP 4z1 4CC 4{. 4{4T@JA 4OI~ 4T "4P@A4 D4D5!4 d֐ ? D4D4 4  5z ~ 5C4@ 5}- 5{+ 5{T 5OK~ 5T.~ 5P 6zC}{{TOTP 7z1 7C} 7{* 7{,7T eA 7OI~ 7TB1"7PA1 D7D8!7 bv05?C D7D7 7  8z ~ 8C4@ 8}: 8{+ 8{T 8OK~ 8To 8P 9z?? 9{9wTOTP :z1:??{wTOTP ;z ;?< ;?> ;{? ;{@~ ;TקA ;OI~ ;T~0|";PhdA; D;D<"; gǫ?7 D;D; ; <z <?= <?{ <{A<T <OL~ <T <P =z??{{TOTP >z1>??{{TOTP ?z ??C ??D ?{B ?{E?T@_A ?OI~ ?TZ ?PA? D?"? N?C D?D? ? D!l@*@*@@@*@*@@pp4*h*@ @A @B @ C @ D E ,F , H @z??{{TOTP AzRA??{{~ AT{aE AOI~ AT AAP AA DA"A O ^? DADA Bz B?S B?T B{O B{BTOTP CaCGGHH#CIB % B1 CG#CIyA+ % B7#CJyA+ % B C  DBIDpUAElD DDDDDDD"D%D(D+D.D1D4D7D;D?DAEA EBKpEnAFZD DDDDDD D#D&D)D,D2D5D8D< E FB"FyAA DEDD F HX HZB0      A  DED >@V +2III               ggD T8 4a  dMbP?_*+%&ffffff?'ffffff?(?)?MAdobe PDFS odXXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"dXX333333?333333?&<3U} ?} `}  ;;;;,@@@@ @ @    ss ( Q )t u xJ%4B  r$~ [Z&  r%![PtB  DD  xF~ [  XU" YPtB  DD     X  .*A*BD   >@p  III "ggD T8  ݗ  dMbP?_*+%&jZ?'jZ?(~?)~?MAdobe PDFS odXXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"dXX BP(? BP(?&\(U} @%} @}  ;,;   X@I@g@      hhh 4    ) Z pG qQ i&d{zlf{zl _]%4BZ^PtBZj `"eLIY7@ DD"g)V?7@ DD nH k W&$[Z ? W >@  III "ggD T8  2*  dMbP?_*+%&ffffff?'ffffff?(?)?MAdobe PDFS odXXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"dXX333333?333333?&<3U} #} @}  ;,;   v@@@ , ,   hhh 5  #  ) Z pG qQ oy>dA~PUA \y%4BZyPtBZ  b"c/ `f? DD"c'8z]? DD  >>> >>> V&2Rh$ V7  >@  III "ggD Oh+'0HP` UsuarioSergio Armando Bautista Microsoft Excel@?h3@KݼJR@v43՜.+,0 PXx  Hewlett-Packard Company FORMATO 1 SEPT.2016 FORMATO 2 FORMATO 3 FORMATO 4  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSUVWXYZ[]^_`abcRoot Entry FWorkbookSummaryInformation(TDocumentSummaryInformation8\